121 N Monastery Ave, Baltimore, MD 21229
4br / 2.5ba
ROI: 15.61%
Income Analysis
Listing Price: $134,900
2yr Lease Rate: $1500/mo
Current Annual Taxes: $535
Estimated Annual Insurance: $600
Estimated Annual Maintenance Costs: $1,500
** This estimate is based on any potential repairs the property may need over the course of a year. In our experience, this number is typically lower, but we always estimate on the high side.
Annual Property Management: $1,800
**The fee is 10% of the monthly rent.
Annual Net Rental Income: $18,000
Annual Cumulative Hard Costs: $4,435
Adjusted Gross Annual Income: $13,565
5 Year Return: $67,825
10 Year Return: $135,650
Renovated Comps:
140Â N Monastery Ave sold 11/19 for $154,000
425 N Edgewood St sold 03/20 for $150,000
319 Gwynn Ave sold 02/20 for $159,000
112 S Kossuth St sold 10/19 for $143,000
513 Allendale St is currently listed for $153,990
Property and Area Photos
|