| 121 N Monastery Ave, Baltimore, MD 212294br / 2.5ba
 ROI: 15.61%
 Income Analysis
 Listing Price: $134,900
 2yr Lease Rate: $1500/mo
 Current Annual Taxes: $535
 Estimated Annual Insurance: $600
 Estimated Annual Maintenance Costs: $1,500
 ** This estimate is based on any potential repairs the property may need over the course of a year. In our experience, this number is typically lower, but we always estimate on the high side.
 Annual Property Management: $1,800
 **The fee is 10% of the monthly rent.
 Annual Net Rental Income: $18,000
 Annual Cumulative Hard Costs: $4,435
 Adjusted Gross Annual Income: $13,565
 5 Year Return: $67,825
 10 Year Return: $135,650
 Renovated Comps:140 N Monastery Ave sold 11/19 for $154,000
 425 N Edgewood St sold 03/20 for $150,000
 319 Gwynn Ave sold 02/20 for $159,000
 112 S Kossuth St sold 10/19 for $143,000
 513 Allendale St is currently listed for $153,990
 Property and Area Photos |