🔥 SELLER SPECIAL: 1-Year Rent Guarantee at $3,000/month + 1-Year Home Warranty Included! 🔥
- 💵 Guaranteed $3,000/month rent for the entire first year
- 🛡️ Full 1-year home warranty for total peace of mind
- 🚀 Worry-free ownership from day one!
💰 Strong Rental Cash Flow
- 💵 Guaranteed Rent: $3,000/month for Year 1
- 📊 Gross Annual Rent: $36,000
- 🔥 Projected Cap Rate: 9.22% on cash purchase (after typical expenses)
- 🏥 Strong Med & Eds demand makes long-term tenant occupancy easy! 💸
🏠 Fully Renovated 4-Story Rowhome in National Historic Register
This 4-story Baltimore rowhome has been completely gut-renovated top to bottom — brand new everything and 100% move-in ready at closing! Perfect for investors chasing strong rental returns or families wanting a modern turnkey home. 📈
✨ Step Inside Your Modern Home
- 🌟 Main Level: Bright open-concept with spacious living room 🛋️, dedicated dining area 🍽️, and gourmet kitchen featuring white shaker cabinets, elegant granite counters, great center island, stylish backsplash & all-new stainless steel appliances 🍳
- 🪵 New light plank flooring, recessed lighting, and soft neutral gray tones create a fresh, modern flow!
- 🛏️ Second Floor: 4 generously sized bedrooms + 3 full bathrooms! Primary suite has private en-suite bath. All baths brand new with modern vanities and spa-like finishes! 🛁🛁🛁
- 📚 Third Floor Bonus Space: Two extra rooms — ideal for home office, media room, playroom, or potential 5th bedroom! 🎮
- 🚪Basement: Large dry full footprint basement with good ceiling height — excellent storage or room for future nanny suite or apartment! 💁♀️
🔨 Complete Renovation Throughout
- 🔌 All-new electrical, plumbing & fixtures
- ❄️ Brand-new HVAC system
- 🏠 New rubber membrane roof
- 🍳 All-new kitchen + all-new bathrooms
- 🪵 All-new flooring & surfaces
- 🎨 Fresh neutral paint & trim, doors & hardware
- 🪜 Restored historic staircase with elegant white columns
- 📐 New rear deck overlooking the back yard
- 📦 Large dry basement for tons of storage!
🏥🎓 Prime Location in Baltimore’s Med & Eds Corridor!
- 🏥 Minutes from Sinai Hospital & Liberty Medical Center
- 🏛️ Quick access to Johns Hopkins Hospital & University
- 🎓 Close to University of Maryland Medical Center, Coppin State University & more
- 🐘🌳 Nearby Druid Hill Park, Maryland Zoo, playgrounds & walking trails
- 🚌 Easy commute via I-695, downtown & public transit — perfect for healthcare pros, faculty & students!
⭐ Why 2904 Ulman Avenue Is a Standout
- 💎 True Turnkey Gem — fully renovated modern finishes in a historic shell
- 💵 Guaranteed Income + Strong Upside — 9.22% cap rate potential with 1-year rent guarantee
- 🛡️ Peace of Mind Included — 1-year home warranty + brand new systems throughout
- 🔑 True turnkey investment or family home in Historic Register Med & Eds location
Secure this high cash-flow, fully renovated Baltimore rowhome today — guaranteed rent, modern finishes, and prime location! 🏠❤️
Call Cris Now 📲 and lock this up as your next ownership success!
Run the numbers — 2904 Ulman Ave
Change the down payment or rate — every figure updates. Management at 10% and a full month’s rent in maintenance reserves are already built in.
Annual Revenue & Expenses
| Gross rent ($3,000 × 12) | $36,000 |
| Property taxes | −$1,536 |
| Home insurance | −$600 |
| Property management 10% | −$3,600 |
| Utilities – water | $0 |
| Ongoing maintenance | −$3,000 |
| Net operating income | $27,264 |
| Total investment (incl. $10,764 closing) | $295,764 |
| Cap rate (cash purchase) | 9.22% |
Financing
| Down payment (25%) | $71,250 |
| Est. closing costs | $10,764 |
| Cash to close | $82,014 |
| Loan amount | $213,750 |
| Mortgage payment / mo | $1,458 |
| Annual cash flow after debt | $9,766 |
Estimates only, not a guarantee of future performance. Closing costs estimated at 3.435% of price (transfer, recordation, title) plus $975 in fixed fees. Maintenance reserve = one month’s rent per year. Management = 10% of collected rent (minimum $99/mo). Financed figures assume a conventional or DSCR investor loan; actual rate, terms, and eligibility depend on the lender. Buyer to verify all figures independently.
🏡 Comparable Sales & Listings 📈
🔨 Behind The Scenes Highlights 👷♂️
